QualityDipStocks / Real Estate · REITs
Host Hotels & Resorts HST
Outside our quality screen, so we don’t track its dips. It’s 2% below its 52-week high.
Outside our quality screen, trading well below our fair value estimate.
- Fair value est.
- $39.74+57%
- Market Value
- forming
- Off 52-wk high
- −2%
- Risk vs market
- Lowbeta 0.68
5 bullish · 5 bearish See why
Key levels
Every level vs today’s $25.30
- 52-wk lowlowest close, 1 year$16.02−36.7%
- PriceFri Oct 30 close$25.30you are here
- 52-wk highhighest close, 1 year$25.70+1.6%
- Fair value est.base case$39.74+57.1%
Fair value estimate
How the range is computed
Ten-year free-cash-flow DCF. Same 10-year free-cash-flow model as the base: discount rate 9.5% ±1 point and growth 7.6% ±2 points. Bear = 10.5% and 5.6%; bull = 8.5% and 9.6% (both fade to 3%). A model estimate from public filings, not a forecast of where the price will go.
Price is below even the bear case.
What the price implies To be worth today’s price, HST’s free cash flow would need to stay flat for five years; our estimate uses 8%.
Risk vs market
How risk vs market is measured
One year of daily returns (Oct 30 to Oct 30, 252 sessions). Beta = how much HST moved for each 1% move in the S&P 500 (SPY); 1.0 moves with the market. Volatility is the yearly standard deviation of daily returns. Past behavior, not a forecast.
Moves much less than the market, but its own price swings are 2.0× the S&P 500’s (it moves on its own news).
- Beta vs S&P 500
- 0.68
- Volatility
- 25% vs 13% SPY
- Correlation SPY
- 0.35
- Correlation QQQ
- 0.22
Bull vs bear
Rule-based from the data on this page, strongest first. Not advice.
Top bullish points 5 of 5
ValuationOur DCF fair value estimate is $39.74, 57% above the price.
ValuationFree-cash-flow yield of 7.7% (price / FCF 13.1×): $1.3B of free cash in the last 12 months.
ValuationP/E of 16.9× vs a 28.7× median for the 46 Real Estate companies we cover.
Cash returnsDividend yield of 3.8% ($652M paid over 12 months, 63% of earnings).
ProfitabilityReturn on equity of 16% over the last 12 months.
Top bearish points 5 of 5
Balance sheetDebt rose 71% to $1.3B from FY2023 to FY2025.
ProfitabilityOperating margin of 15%, below the 39% median for the 24 Real Estate companies we cover.
GrowthSales grew 4.9% over the last 12 months, below the 5.5% median for the 49 Real Estate companies we cover.
ValuationPrice / book of 2.7×, above the 2.6× median for the 47 Real Estate companies we cover.
RiskReports earnings Nov 4 (consensus EPS $0.38): results can move the price sharply and reset Market Value.
Who’s talking about it
Notable investors, executives, analysts and public figures on Host Hotels & Resorts in the last 48 hours. Headlines as published, each linked. Their words, not ours.
No notable mentions in the last 48 hours. Checked Nov 1, 9:09 PM ET.
Compare with peers
Closest in size in REITs
All fundamentals
P/E 16.9 · FCF yield 7.7% · ROE 16%
Valuation
- P/E
- 16.9×Real Estate median 28.7×
- Price / FCF
- 13.1×
- FCF yield
- 7.7%
- EV / EBITDA
- n/aD&A or debt not tagged in SEC data
- Price / sales
- 2.79×
- Price / book
- 2.72×
- Market cap
- $17.4Bprice × diluted shares
- Enterprise value
- n/anot reported in its SEC filings
Growth
- Revenue, 12 months
- $6.2B
- Sales growth, 12 months
- +4.9%vs the 12 months before
- Sales growth, 3 yrs
- +7.6%/yrfrom FY2022
- Diluted EPS, 12 months
- $1.49
- EPS growth, last FY
- +11.1%
- Net income, 12 months
- $1.0B
- Net income growth
- +56%12 months vs before
Profitability
- Gross margin
- n/agross profit isn't reported (common for service and financial companies)
- Operating margin
- 14.6%
- Net margin
- 16.5%
- FCF margin
- 21.4%
- Return on equity
- 16%
- Return on invested capital
- n/aoperating income, debt, equity or cash not tagged
Balance sheet
- Cash & short-term inv.
- $2.0B
- Total debt
- n/anot reported in its SEC filings
- Net cash
- n/acash or debt not tagged in SEC data
- Debt / equity
- n/adebt or equity not tagged in SEC data
- Interest coverage
- 3.8×operating income / interest
Cash flow & returns
- Free cash flow, 12 months
- $1.3B
- FCF growth, 12 months
- +17%
- Dividend yield
- 3.75%$652M paid
- Payout ratio
- 63%
- Buybacks, 12 months
- $75M0.4% of market cap
- Share count, 1 year
- −1.0%diluted shares vs a year ago
- Stock-based comp
- $27M
Trailing 12 months to Jun 30, 2026; balance sheet at Jun 30, 2026. From Host Hotels & Resorts’s SEC filings. Sparklines show up to six fiscal years. n/a means we don’t hold that number, with the reason. How each is computed.
Valuation details
DCF $39.74 · FCF value $47.80
Assumes 7.6% growth for 5 years (revenue grew 7.6% a year FY22–FY25), fading to 3%; 9.5% discount rate, 3% terminal growth. FCF base $1.94 a share (trailing 12 months to Jun 30, 2026), from the 10-Q filed Aug 7, 2026.
Setup & signals
No setup armed
No setup armed, so there’s no trigger or stop to track yet. Reversal signal rules only run on companies that pass our quality screen.
Momentum & 52-week range
RSI 70 · 5 days +2.3%
The business
FCF $1.3B · Sales +4%
- Free cash flow, 12 months$1.3B
- Free-cash-flow yield7.6%
- Gross margin29%
- Operating margin18%
- Return on invested capital9%
- Return on equity16%
- Sales growth (latest quarter vs year-ago quarter)+4%
- Net debt / EBITDA2.2×
Next report
Nov 4
- DateWed Nov 4, after the close
- Consensus EPS$0.38
- Year-ago EPS$0.35
- QuarterSep/2026
From Nasdaq’s earnings calendar. A report resets Market Value.
Information only, not investment advice. Fair value estimates and talking points are rule-based model output from public data and can be wrong; stop levels are reference points, not orders. How every number is computed.
HST is outside our quality screen
One text when a published rule fires on one of the 333 quality companies we track: the ticker, the price, the stop and a link to the numbers. Nothing else.