QualityDipStocks / Finance · Investment Managers
GCM Grosvenor GCMG
Outside our quality screen, so we don’t track its dips. It’s 8% below its 52-week high.
Outside our quality screen, trading well below our fair value estimate.
- Fair value est.
- $18.87+46%
- Market Value
- $13.14price −1%
- Off 52-wk high
- −8%
- Risk vs market
- Market-likebeta 1.08
4 bullish · 5 bearish See why
Repriced or dip?
Near its high
The price is 8% below its 52-week high (Aug 13), but the business held up: net cash (cash minus debt) 0.0% of market cap since the high, shares outstanding unchanged, operating margin 0.0 pts.
Some numbers held up (net cash (cash minus debt) 0.0% of market cap since the high, shares outstanding unchanged, operating margin 0.0 pts), others slipped. The price is 8% below its 52-week high.
The price is 8% below its 52-week high, and the business changed too.
Within 10% of its 52-week high, so there is no dip to judge yet.
Data-based read, not advice.
Priced in
How much growth the market assumed at the 52-week high, the low and today (a reverse DCF).
At the high ($14.05, Aug 13) the price assumed about 2%/yr free-cash-flow growth; at the low ($9.45, Mar 27) about −4%; today about 1%. The last 3 years delivered −7%/yr (free cash flow).
Dashed line: what the last 3 years delivered, −7%/yr (free cash flow)
| High | Low | Now | |
|---|---|---|---|
| Price | $14.05Aug 13 | $9.45Mar 27 | $12.96 |
| Implied growth | +2% | −4% | +1% |
| P/E | 64.3× | 41.1× | 59.3× |
| P/FCF | 15.4× | 10.7× | 14.2× |
| EV/Sales | 5.4× | 3.7× | 5.0× |
What this means: the higher the implied growth, the more the price already counts on. If today's number sits well below what the business has delivered, the market expects less than its track record.
How it’s computed
Reverse DCF: the same 10-year free-cash-flow model as our fair value estimate (9.5% discount rate, growth for years 1–5 fading to 3% by year 10, 3% after), solved for the growth that makes it equal the market value at each price. For the high and the low we use only the filings that were public on that day, so nothing from a later report leaks back. Market value = that close × diluted shares. P/E = market value / 12-month net income; Price / FCF = market value / 12-month free cash flow; EV / Sales = (market value + debt − cash) / 12-month revenue. Hidden when the share count moved over 20% (split, merger), free cash flow is negative, or the company reports in another currency.
Valuation
What we estimate it's worth, and how it ranks on value vs every stock we cover.
Fair value estimate
How the range is computed
Ten-year free-cash-flow DCF. Same 10-year free-cash-flow model as the base: discount rate 9.5% ±1 point and growth 7.7% ±2 points. Bear = 10.5% and 5.7%; bull = 8.5% and 9.7% (both fade to 3%). A model estimate from public filings, not a forecast of where the price will go.
Price is below even the bear case.
What the price implies To be worth today’s price, GCMG’s free cash flow would need to grow about 1% a year for five years; our estimate uses 8%.
Risk vs market
How risk vs market is measured
One year of daily returns (Oct 31 to Nov 2, 252 sessions). Beta = how much GCMG moved for each 1% move in the S&P 500 (SPY); 1.0 moves with the market. Volatility is the yearly standard deviation of daily returns. Past behavior, not a forecast.
Moves about in line with the market, and its own price swings are 2.8× the S&P 500’s.
- Beta vs S&P 500
- 1.08
- Volatility
- 35% vs 13% SPY
- Correlation SPY
- 0.39
- Correlation QQQ
- 0.28
How it ranks
Where GCMG stands vs every one of the 1,996 stocks we cover that has the number. Longer bar = better.
Top quarter on 1 of 3 measures
- Discount to fair value estimate46% · price below our base caseTop 23%of 1,314
- Dividends + buybacks yield3% · cash paid out or used to retire shares, vs market capTop 46%of 1,836
- Revenue growth, last 12 months+7% · vs the 12 months beforeLowest 38%of 1,814
From SEC filings and our fair value estimate model. A ranking, not advice.
Valuation details
DCF $18.87 · MV $13.14 · FCF value $13.71
Assumes 7.7% growth for 5 years (revenue grew 7.7% a year FY22–FY25), fading to 3%; 9.5% discount rate, 3% terminal growth. FCF base $0.92 a share (trailing 12 months to Jun 30, 2026), from the 10-Q filed Aug 10, 2026. Net debt $222M, not deducted.
Fundamentals
The business itself: sales, profits, cash and debt, from SEC filings.
Bull vs bear
Rule-based from the data on this page, strongest first. Not advice.
Top bullish points 4 of 5
ValuationOur DCF fair value estimate is $18.87, 46% above the price.
ProfitabilityOperating margin widened to 23.9% in FY2025 from −2.7% in FY2023 (SEC filings).
ProfitabilityReturn on invested capital of 56%, above the 9.5% discount rate our DCF uses.
ValuationFree-cash-flow yield of 7.1% (price / FCF 14.2×): $186M of free cash in the last 12 months.
Top bearish points 5 of 5
Balance sheetDebt is 14.3× shareholders’ equity.
ValuationP/E of 59.3× vs a 13.6× median for the 291 Finance companies we cover.
Cash returnsShare count up 3.7% in a year: existing holders are being diluted.
ValuationPrice / book of 104.1×, above the 1.7× median for the 296 Finance companies we cover.
RiskReports earnings Nov 9 (consensus EPS $0.18): results can move the price sharply and reset Market Value.
All fundamentals
P/E 59.3 · FCF yield 7.1% · Sales +7%
Valuation
- P/E
- 59.3×Finance median 13.6×
- Price / FCF
- 14.2×
- FCF yield
- 7.1%
- EV / EBITDA
- 18.0×
- Price / sales
- 4.62×
- Price / book
- 104.13×
- Market cap
- $2.6Bprice × diluted shares
- Enterprise value
- $2.9B
Growth
- Revenue, 12 months
- $571M
- Sales growth, 12 months
- +7.0%vs the 12 months before
- Sales growth, 3 yrs
- +7.7%/yrfrom FY2022
- Diluted EPS, 12 months
- $0.52
- EPS growth, last FY
- n/an/m: EPS a year ago near zero
- Net income, 12 months
- $45M
- Net income growth
- +61%12 months vs before
Profitability
- Gross margin
- n/agross profit isn't reported (common for service and financial companies)
- Operating margin
- 27.1%
- Net margin
- 7.8%
- FCF margin
- 32.6%
- Return on equity
- n/an/m: very small or negative equity
- Return on invested capital
- 56%
Balance sheet
- Cash & short-term inv.
- $140M
- Total debt
- $362M
- Net cash
- −$222M
- Debt / equity
- 14.29×
- Interest coverage
- n/ainterest expense not tagged in SEC data
Cash flow & returns
- Free cash flow, 12 months
- $186M
- FCF growth, 12 months
- +8%
- Dividend yield
- 1.14%$30M paid
- Payout ratio
- 67%
- Buybacks, 12 months
- $50M1.9% of market cap
- Share count, 1 year
- +3.7%diluted shares vs a year ago
- Stock-based comp
- $52M
Trailing 12 months to Jun 30, 2026; balance sheet at Jun 30, 2026. From GCM Grosvenor’s SEC filings. Sparklines show up to six fiscal years. n/a means we don’t hold that number, with the reason. How each is computed.
The business
FCF $0.1B · Sales +12%
- Free cash flow, 12 months$0.1B
- Free-cash-flow yield7.1%
- Free-cash-flow margin20%
- Gross margin46%
- Operating margin27%
- Return on invested capital39%
- Return on equity300%
- Sales growth (latest quarter vs year-ago quarter)+12%
- Net debt / EBITDA1.7×
Chart & levels
Where the price is vs its key levels and trends.
Key levels
Every level vs today’s $12.96
- 52-wk lowlowest close, 1 year$9.45−27.1%
- PriceMon Nov 2 close$12.96you are here
- Market Valueavg paid since Aug 10$13.14+1.4%
- 52-wk highhighest close, 1 year$14.05+8.4%
- Fair value est.base case$18.87+45.6%
Momentum & 52-week range
RSI 55 · 5 days +6.1%
Signals
Reversal signal setups, the public ledger and the next earnings date.
Setup & signals
No setup armed
No setup armed, so there’s no trigger or stop to track yet. Reversal signal rules only run on companies that pass our quality screen.
Next report
Nov 9
- DateMon Nov 9, before the open
- Consensus EPS$0.18
- Year-ago EPS$0.17
- QuarterSep/2026
From Nasdaq’s earnings calendar. A report resets Market Value.
GCMG is outside our quality screen
One text when a published rule fires on one of the 332 quality companies we track: the ticker, the price, the stop and a link to the numbers. Nothing else.
Voices & buzz
Who is talking about it, and how it compares with peers.
Who’s talking about it
Notable investors, executives, analysts and public figures on GCM Grosvenor in the last 48 hours. Headlines as published, each linked. Their words, not ours.
No notable mentions in the last 48 hours. Checked Nov 3, 1:01 PM ET.
Compare with peers
Closest in size in Investment Managers
Information only, not investment advice. Fair value estimates and talking points are rule-based model output from public data and can be wrong; stop levels are reference points, not orders. How every number is computed.