QualityDipStocks / Basic Materials · Precious Metals
First Majestic Silver AG
Outside our quality screen, so we don’t track its dips. It’s 55% below its 52-week high.
Outside our quality screen, trading well below our fair value estimate.
Worth knowing
- Down 55% from its 52-week high while revenue grew 124%
- Deepest drop from a 52-week high in over 3 years
From the data on this page, as of the last close. How we pick these
- Fair value est.
- $29.54+106%
- Market Value
- —
- Off 52-wk high
- −55%
- Risk vs market
- Highbeta 2.87
5 bullish · 5 bearish See why
Valuation
What we estimate it's worth, and how it ranks on value vs every stock we cover.
Fair value estimate
How the range is computed
Ten-year free-cash-flow DCF. Same 10-year free-cash-flow model as the base: discount rate 9.5% ±1 point and growth 15.0% ±2 points. Bear = 10.5% and 13.0%; bull = 8.5% and 17.0% (both fade to 3%). A model estimate from public filings, not a forecast of where the price will go.
Price is below even the bear case.
Cyclical / peak cash flow — treat with care
What the price implies To be worth today’s price, AG’s free cash flow would need to grow about 2% a year for five years; our estimate uses 15%.
Risk vs market
How risk vs market is measured
One year of daily returns (Oct 31 to Nov 2, 252 sessions). Beta = how much AG moved for each 1% move in the S&P 500 (SPY); 1.0 moves with the market. Volatility is the yearly standard deviation of daily returns. Past behavior, not a forecast.
Swings much more than the market, and its own price swings are 5.8× the S&P 500’s.
- Beta vs S&P 500
- 2.87
- Volatility
- 74% vs 13% SPY
- Correlation SPY
- 0.50
- Correlation QQQ
- 0.48
How it ranks
Where AG stands vs every one of the 1,996 stocks we cover that has the number. Longer bar = better.
Top quarter on 3 of 5 measures
- Discount to fair value estimate106% · price below our base caseTop 8%of 1,314
- Free cash flow yield6.7% · free cash flow vs market capTop 26%of 1,391
- Dividends + buybacks yield0.1% · cash paid out or used to retire shares, vs market capLowest 21%of 1,836
- Revenue growth, last 12 months+124% · vs the 12 months beforeTop 1%of 1,814
- Operating margin32% · of sales kept as operating profitTop 10%of 1,288
From SEC filings and our fair value estimate model. A ranking, not advice.
Valuation details
DCF $29.54 · FCF value $39.33
Cyclical / peak cash flow — treat with care
Assumes 15.0% growth for 5 years (revenue grew 26.3% a year FY22–FY25; capped at 15%), fading to 3%; 9.5% discount rate, 3% terminal growth. FCF base $0.96 a share (fiscal year to Dec 31, 2025), from the 40-F filed Mar 31, 2026. Net cash $501M, not added.
Fundamentals
The business itself: sales, profits, cash and debt, from SEC filings.
Bull vs bear
Rule-based from the data on this page, strongest first. Not advice.
Top bullish points 5 of 5
GrowthSales grew 124% to $1.3B over the last 12 months vs the 12 months before (SEC filings).
ProfitabilityGross margin widened to 56.8% in FY2025 from 28.5% in FY2023 (SEC filings).
ProfitabilityOperating margin widened to 31.6% in FY2025 from −31.2% in FY2023 (SEC filings).
ValuationOur DCF fair value estimate is $29.54, 106% above the price (cyclical or peak cash flow, so treat with care).
Cash returnsFree cash flow grew 252% over the last 12 months vs the 12 months before.
Top bearish points 5 of 5
ValuationP/E of 42.1× vs a 17.3× median for the 38 Basic Materials companies we cover.
Cash returnsDividend yield of 0.1%, below the 1.2% median for the 33 Basic Materials companies we cover.
ProfitabilityReturn on equity of 8.0%, below the 12% median for the 49 Basic Materials companies we cover.
RiskSwings hard: beta 2.87 vs the S&P 500 and 74% yearly volatility (SPY 13%).
RiskReports earnings Nov 5 (consensus EPS $0.19): results can move the price sharply and reset Market Value.
All fundamentals
P/E 42.1 · FCF yield 6.7% · ROE 8%
Valuation
- P/E
- 42.1×Basic Materials median 17.3×
- Price / FCF
- 15.0×
- FCF yield
- 6.7%
- EV / EBITDA
- n/aD&A or debt not tagged in SEC data
- Price / sales
- 5.52×
- Price / book
- 2.51×
- Market cap
- $6.9Bprice × diluted shares
- Enterprise value
- n/anot reported in its SEC filings
Growth
- Revenue, 12 months
- $1.3B
- Sales growth, 12 months
- +124.3%vs the 12 months before
- Sales growth, 3 yrs
- +26.3%/yrfrom FY2022
- Diluted EPS, 12 months
- $0.34
- EPS growth, last FY
- n/afewer than two years of diluted EPS
- Net income, 12 months
- $165M
- Net income growth
- n/anot reported in its SEC filings
Profitability
- Gross margin
- 56.8%
- Operating margin
- 31.6%
- Net margin
- 13.1%
- FCF margin
- 36.9%
- Return on equity
- 8%
- Return on invested capital
- n/aoperating income, debt, equity or cash not tagged
Balance sheet
- Cash & short-term inv.
- $793M
- Total debt
- n/anot reported in its SEC filings
- Net cash
- n/acash or debt not tagged in SEC data
- Debt / equity
- n/adebt or equity not tagged in SEC data
- Interest coverage
- 15.1×operating income / interest
Cash flow & returns
- Free cash flow, 12 months
- $464M
- FCF growth, 12 months
- +252%
- Dividend yield
- 0.14%$10M paid
- Payout ratio
- 6%
- Buybacks, 12 months
- n/anot reported in its SEC filings
- Share count, 1 year
- n/ano quarterly diluted share count
- Stock-based comp
- n/anot reported in its SEC filings
Trailing 12 months to Dec 31, 2025; balance sheet at Dec 31, 2025. From First Majestic Silver’s SEC filings. Sparklines show up to six fiscal years. n/a means we don’t hold that number, with the reason. How each is computed.
The business
FCF $0.8B · Sales +57%
- Free cash flow, 12 months$0.8B
- Free-cash-flow yield6.7%
- Free-cash-flow margin47%
- Gross margin63%
- Operating margin48%
- Return on invested capital30%
- Return on equity13%
- Sales growth (latest quarter vs year-ago quarter)+57%
- Net debt / EBITDA−1.0×
Chart & levels
Where the price is vs its key levels and trends.
Key levels
Every level vs today’s $14.32
- 52-wk lowlowest close, 1 year$10.67−25.5%
- PriceMon Nov 2 close$14.32you are here
- Fair value est.base case$29.54+106.3%
- 52-wk highhighest close, 1 year$32.01+123.5%
Momentum & 52-week range
RSI 33 · 5 days −3.6%
Signals
Reversal signal setups, the public ledger and the next earnings date.
Setup & signals
No setup armed
No setup armed, so there’s no trigger or stop to track yet. Reversal signal rules only run on companies that pass our quality screen.
Next report
Nov 5
- DateThu Nov 5, before the open
- Consensus EPS$0.19
- Year-ago EPS$0.07
- QuarterSep/2026
From Nasdaq’s earnings calendar. A report resets Market Value.
AG is outside our quality screen
One text when a published rule fires on one of the 332 quality companies we track: the ticker, the price, the stop and a link to the numbers. Nothing else.
Voices & buzz
Who is talking about it, and how it compares with peers.
Who’s talking about it
Notable investors, executives, analysts and public figures on First Majestic Silver in the last 48 hours. Headlines as published, each linked. Their words, not ours.
No notable mentions in the last 48 hours. Checked Nov 3, 1:01 PM ET.
Compare with peers
Closest in size in Precious Metals
Information only, not investment advice. Fair value estimates and talking points are rule-based model output from public data and can be wrong; stop levels are reference points, not orders. How every number is computed.