QualityDipStocks / Finance · Major Banks
Customers Bancorp CUBI
Outside our quality screen, so we don’t track its dips. It’s 1% below its 52-week high.
Outside our quality screen, trading well below our fair value estimate.
- Fair value est.
- $130.90+52%
- Market Value
- $85.65price +1%
- Off 52-wk high
- −1%
- Risk vs market
- Below marketbeta 0.83
5 bullish · 2 bearish See why
Priced in
How much growth the market assumed at the 52-week high, the low and today (a reverse DCF).
52-wk high: P/E 10.7×; 52-wk low: P/E 13.2×; now: P/E 10.2×.
| High | Low | Now | |
|---|---|---|---|
| Price | $87.49Oct 29 | $63.94Nov 20 | $86.26 |
| P/E | 10.7× | 13.2× | 10.2× |
What this means: a lower P/E than at the high means you pay less for each dollar of profit than buyers did then.
How it’s computed
Banks, insurers and lenders: cash flow includes deposits and loans, so a cash-flow model doesn't fit; we show P/E at each point instead. P/E = that day's close × diluted shares / 12-month net income, using only the filings that were public on that day.
Valuation
What we estimate it's worth, and how it ranks on value vs every stock we cover.
Fair value estimate
How the range is computed
Financials model (residual income). Same residual-income model as the base: cost of equity 9.5% ±1 point and return on equity 14.9% ±2 points. Bear = 10.5% and 12.9%; bull = 8.5% and 16.9%. A model estimate from public filings, not a forecast of where the price will go.
Price is below even the bear case.
What the price implies To be worth today’s price, CUBI would need a return on equity of about 11% a year; our estimate uses 15%.
Risk vs market
How risk vs market is measured
One year of daily returns (Oct 31 to Nov 2, 252 sessions). Beta = how much CUBI moved for each 1% move in the S&P 500 (SPY); 1.0 moves with the market. Volatility is the yearly standard deviation of daily returns. Past behavior, not a forecast.
Moves a bit less than the market, and its own price swings are 2.3× the S&P 500’s.
- Beta vs S&P 500
- 0.83
- Volatility
- 30% vs 13% SPY
- Correlation SPY
- 0.36
- Correlation QQQ
- 0.24
How it ranks
Where CUBI stands vs every one of the 1,996 stocks we cover that has the number. Longer bar = better.
Top quarter on 2 of 3 measures
- Discount to fair value estimate52% · price below our base caseTop 21%of 1,314
- Dividends + buybacks yield1.7% · cash paid out or used to retire shares, vs market capLowest 37%of 1,836
- Revenue growth, last 12 months+35% · vs the 12 months beforeTop 12%of 1,814
From SEC filings and our fair value estimate model. A ranking, not advice.
Valuation details
DCF $130.90 · MV $85.65
Financials model (residual income): book value $67.02 a share on Jun 30, 2026, plus the earnings above a 9.5% cost of equity. ROE 14.9%, the average of 13.8% for the trailing 12 months to Jun 30, 2026 and 16.0% over fiscal 2021–2025, on average common equity; payout 10% of earnings (dividends 0% + net buybacks 10%), so book grows by the retained rest; the return above 9.5% fades halfway toward 9.5% over 10 years, then grows at 3% (terminal value). From the 10-Q filed Aug 7, 2026.
Fundamentals
The business itself: sales, profits, cash and debt, from SEC filings.
Bull vs bear
Rule-based from the data on this page, strongest first. Not advice.
Top bullish points 5 of 5
ValuationOur residual-income fair value estimate is $130.90, 52% above the price.
GrowthSales grew 35% to $922M over the last 12 months vs the 12 months before (SEC filings).
GrowthDiluted EPS grew 23% to $6.26 in FY2025.
ValuationP/E of 10.2×, below the 13.6× median for the 291 Finance companies we cover.
ProfitabilityNet margin of 31%, above the 22% median for the 281 Finance companies we cover.
Top bearish points 2 of 5
Cash returnsShare count up 7.8% in a year: existing holders are being diluted.
GrowthSales grew 7.6% a year over the last three fiscal years, below the 9.2% median for the 286 Finance companies we cover.
All fundamentals
P/E 10.2 · ROE 14% · Sales +35%
Valuation
- P/E
- 10.2×Finance median 13.6×
- Price / FCF
- n/acash flow isn't a clean measure for a bank
- FCF yield
- n/acash flow isn't a clean measure for a bank
- EV / EBITDA
- n/anot meaningful for a bank
- Price / sales
- 3.16×
- Price / book
- 1.32×
- Market cap
- $2.9Bprice × diluted shares
- Enterprise value
- n/anot reported in its SEC filings
Growth
- Revenue, 12 months
- $922Mnet interest income + noninterest income
- Sales growth, 12 months
- +34.9%vs the 12 months before
- Sales growth, 3 yrs
- +7.6%/yrfrom FY2022
- Diluted EPS, 12 months
- $8.26
- EPS growth, last FY
- +23.0%
- Net income, 12 months
- $285M
- Net income growth
- +117%12 months vs before
Profitability
- Gross margin
- n/anot meaningful for a bank
- Operating margin
- n/anot reported in its SEC filings
- Net margin
- 30.9%
- FCF margin
- 39.8%
- Return on equity
- 14%
- Return on invested capital
- n/anot meaningful for a bank
Balance sheet
- Cash & short-term inv.
- $4.2B
- Total debt
- n/anot reported in its SEC filings
- Net cash
- n/anot meaningful for a bank
- Debt / equity
- n/adeposits/float make debt/equity not comparable for a bank
- Interest coverage
- n/anot meaningful for a bank
Cash flow & returns
- Free cash flow, 12 months
- $367M
- FCF growth, 12 months
- −11%
- Dividend yield
- 0%
- Payout ratio
- n/anot reported in its SEC filings
- Buybacks, 12 months
- $49M1.7% of market cap
- Share count, 1 year
- +7.8%diluted shares vs a year ago
- Stock-based comp
- $21M
Trailing 12 months to Jun 30, 2026; balance sheet at Jun 30, 2026. From Customers Bancorp’s SEC filings. Sparklines show up to six fiscal years. n/a means we don’t hold that number, with the reason. How each is computed.
The business
FCF $0.4B · Sales +4%
- Free cash flow, 12 months$0.4B
- Free-cash-flow yield12.8%
- Return on equity14%
- Sales growth (latest quarter vs year-ago quarter)+4%
Chart & levels
Where the price is vs its key levels and trends.
Key levels
Every level vs today’s $86.26
- 52-wk lowlowest close, 1 year$63.94−25.9%
- Market Valueavg paid since Oct 22$85.65−0.7%
- PriceMon Nov 2 close$86.26you are here
- 52-wk highhighest close, 1 year$87.49+1.4%
- Fair value est.base case$130.90+51.7%
Momentum & 52-week range
RSI 69 · 5 days +0.4%
Signals
Reversal signal setups, the public ledger and the next earnings date.
Setup & signals
No setup armed
No setup armed, so there’s no trigger or stop to track yet. Reversal signal rules only run on companies that pass our quality screen.
CUBI is outside our quality screen
One text when a published rule fires on one of the 332 quality companies we track: the ticker, the price, the stop and a link to the numbers. Nothing else.
Voices & buzz
Who is talking about it, and how it compares with peers.
Who’s talking about it
Notable investors, executives, analysts and public figures on Customers Bancorp in the last 48 hours. Headlines as published, each linked. Their words, not ours.
No notable mentions in the last 48 hours. Checked Nov 3, 1:01 PM ET.
Compare with peers
Closest in size in Major Banks
Information only, not investment advice. Fair value estimates and talking points are rule-based model output from public data and can be wrong; stop levels are reference points, not orders. How every number is computed.