QualityDipStocks / Consumer Discretionary · Business Services
Grab GRAB
Outside our quality screen, so we don’t track its dips. It’s 53% below its 52-week high.
Outside our quality screen. No fair value estimate for now: its free cash flow is negative.
Worth knowing
- Lowest close since May 2023
- Down 54% from its 52-week high while revenue grew 20%
From the data on this page, as of the last close. How we pick these
- Fair value est.
- n/a
- Market Value
- —
- Off 52-wk high
- −53%
- Risk vs market
- Above marketbeta 1.36
5 bullish · 5 bearish See why
Priced in
How much growth the market assumed at the 52-week high, the low and today (a reverse DCF).
52-wk low: P/E 42.5×; now: P/E 43.7×.
| Low | Now | |
|---|---|---|
| Price | $2.71Oct 26 | $2.86 |
| Implied growth | n/a | n/a |
| P/E | 42.5× | 43.7× |
| EV/Sales | 2.9× | 3.0× |
What this means: a lower P/E than at the high means you pay less for each dollar of profit than buyers did then.
How it’s computed
Reverse DCF: the same 10-year free-cash-flow model as our fair value estimate (9.5% discount rate, growth for years 1–5 fading to 3% by year 10, 3% after), solved for the growth that makes it equal the market value at each price. For the high and the low we use only the filings that were public on that day, so nothing from a later report leaks back. Market value = that close × diluted shares. P/E = market value / 12-month net income; Price / FCF = market value / 12-month free cash flow; EV / Sales = (market value + debt − cash) / 12-month revenue. Hidden when the share count moved over 20% (split, merger), free cash flow is negative, or the company reports in another currency.
Valuation
What we estimate it's worth, and how it ranks on value vs every stock we cover.
Fair value estimate
No estimate for GRAB: negative free cash flow. We’d rather show nothing than a made-up number.
Risk vs market
How risk vs market is measured
One year of daily returns (Oct 31 to Nov 2, 252 sessions). Beta = how much GRAB moved for each 1% move in the S&P 500 (SPY); 1.0 moves with the market. Volatility is the yearly standard deviation of daily returns. Past behavior, not a forecast.
Swings more than the market, and its own price swings are 3.0× the S&P 500’s.
- Beta vs S&P 500
- 1.36
- Volatility
- 38% vs 13% SPY
- Correlation SPY
- 0.45
- Correlation QQQ
- 0.37
How it ranks
Where GRAB stands vs every one of the 1,996 stocks we cover that has the number. Longer bar = better.
Not in the top quarter on any of these 5 measures
- Free cash flow yield−0.2% · free cash flow vs market capLowest 16%of 1,391
- Dividends + buybacks yield2.3% · cash paid out or used to retire shares, vs market capLowest 45%of 1,836
- Revenue growth, last 12 months+20% · vs the 12 months beforeTop 25%of 1,814
- Operating margin1.9% · of sales kept as operating profitLowest 16%of 1,288
- Return on invested capital1% · profit per dollar of capitalLowest 11%of 838
From SEC filings and our fair value estimate model. A ranking, not advice.
Valuation details
Fundamentals
The business itself: sales, profits, cash and debt, from SEC filings.
Bull vs bear
Rule-based from the data on this page, strongest first. Not advice.
Top bullish points 5 of 5
ProfitabilityOperating margin widened to 1.9% in FY2025 from −22.0% in FY2023 (SEC filings).
GrowthSales compounded 33% a year from FY2022 to FY2025.
Balance sheetNet cash of $1.8B: cash and short-term investments exceed debt (Dec 31, 2025).
ProfitabilityGross margin widened to 43.2% in FY2025 from 36.5% in FY2023 (SEC filings).
GrowthSales grew 20% to $3.4B over the last 12 months vs the 12 months before (SEC filings).
Top bearish points 5 of 5
ValuationFree cash flow is negative (−$18M over the last 12 months), so there’s no cash-flow value under the price.
Balance sheetOperating income covers interest only 0.9× over the last 12 months.
Balance sheetDebt rose 1244% to $1.7B from FY2023 to FY2025.
ValuationP/E of 43.7× vs a 20.7× median for the 341 Consumer Discretionary companies we cover.
QualityDoesn’t pass our quality screen: no positive free cash flow; ROE under 12% and ROIC under 10%.
All fundamentals
P/E 43.7 · FCF yield -0.2% · ROE 4%
Valuation
- P/E
- 43.7×Consumer Discretionary median 20.7×
- Price / FCF
- n/anegative free cash flow
- FCF yield
- −0.2%
- EV / EBITDA
- 41.1×
- Price / sales
- 3.47×
- Price / book
- 1.74×
- Market cap
- $11.7Blisted
- Enterprise value
- $9.9B
Growth
- Revenue, 12 months
- $3.4B
- Sales growth, 12 months
- +20.5%vs the 12 months before
- Sales growth, 3 yrs
- +33.0%/yrfrom FY2022
- Diluted EPS, 12 months
- $0.06
- EPS growth, last FY
- n/afewer than two years of diluted EPS
- Net income, 12 months
- $268M
- Net income growth
- n/anot reported in its SEC filings
Profitability
- Gross margin
- 43.2%
- Operating margin
- 1.9%
- Net margin
- 8.0%
- FCF margin
- −0.5%
- Return on equity
- 4%
- Return on invested capital
- 1%
Balance sheet
- Cash & short-term inv.
- $3.4B
- Total debt
- $1.7B
- Net cash
- $1.8B
- Debt / equity
- 0.25×
- Interest coverage
- 0.9×operating income / interest
Cash flow & returns
- Free cash flow, 12 months
- −$18M
- FCF growth, 12 months
- n/anot reported in its SEC filings
- Dividend yield
- 0%
- Payout ratio
- n/anot reported in its SEC filings
- Buybacks, 12 months
- $274M2.3% of market cap
- Share count, 1 year
- n/ano quarterly diluted share count
- Stock-based comp
- n/anot reported in its SEC filings
Trailing 12 months to Dec 31, 2025; balance sheet at Dec 31, 2025. From Grab’s SEC filings. Sparklines show up to six fiscal years. n/a means we don’t hold that number, with the reason. How each is computed.
The business
Sales +22%
- Gross margin40%
- Operating margin2%
- Return on invested capital3%
- Return on equity8%
- Sales growth (latest quarter vs year-ago quarter)+22%
- Net debt / EBITDA−13.1×
Chart & levels
Where the price is vs its key levels and trends.
Key levels
Every level vs today’s $2.86
- 52-wk lowlowest close, 1 year$2.71−5.2%
- PriceMon Nov 2 close$2.86you are here
- 52-wk highhighest close, 1 year$6.07+112.2%
Momentum & 52-week range
RSI 46 · 5 days +5.5%
Signals
Reversal signal setups, the public ledger and the next earnings date.
Setup & signals
No setup armed
No setup armed, so there’s no trigger or stop to track yet. Reversal signal rules only run on companies that pass our quality screen.
GRAB is outside our quality screen
One text when a published rule fires on one of the 332 quality companies we track: the ticker, the price, the stop and a link to the numbers. Nothing else.
Voices & buzz
Who is talking about it, and how it compares with peers.
Who’s talking about it
Notable investors, executives, analysts and public figures on Grab in the last 48 hours. Headlines as published, each linked. Their words, not ours.
No notable mentions in the last 48 hours. Checked Nov 3, 1:01 PM ET.
Compare with peers
Closest in size in Business Services
Information only, not investment advice. Fair value estimates and talking points are rule-based model output from public data and can be wrong; stop levels are reference points, not orders. How every number is computed.