Stocks / Industrials · Major Chemicals
International Flavors & Fragrances IFF
Outside our quality screen, so we don’t track its dips. It’s 1% below its 52-week high.
Outside our quality screen, trading well above our fair value estimate, 7% over its Market Value.
- Fair value est.
- $33.30−64%
- Market Value
- $86.69price +7%
- Off 52-wk high
- −1%
- Risk vs market
- Lowbeta 0.64
4 bullish · 5 bearish See why
Key levels
Every level vs today’s $93.02
- Fair value est.base case$33.30−64.2%
- 52-wk lowlowest close, 1 year$61.49−33.9%
- Market Valueavg paid since Aug 4$86.69−6.8%
- PriceFri Oct 30 close$93.02you are here
- 52-wk highhighest close, 1 year$94.15+1.2%
Fair value estimate
How the range is computed
Ten-year free-cash-flow DCF. Same 10-year free-cash-flow model as the base: discount rate 9.5% ±1 point and growth 3.0% ±2 points. Bear = 10.5% and 1.0%; bull = 8.5% and 5.0% (both fade to 3%). A model estimate from public filings, not a forecast of where the price will go.
Price is above even the bull case.
What the price implies To be worth today’s price, IFF’s free cash flow would need to grow about 22% a year for five years; our estimate uses 3%.
Risk vs market
How risk vs market is measured
One year of daily returns (Oct 30 to Oct 30, 252 sessions). Beta = how much IFF moved for each 1% move in the S&P 500 (SPY); 1.0 moves with the market. Volatility is the yearly standard deviation of daily returns. Past behavior, not a forecast.
Moves much less than the market, but its own price swings are 2.8× the S&P 500’s (it moves on its own news).
- Beta vs S&P 500
- 0.64
- Volatility
- 36% vs 13% SPY
- Correlation SPY
- 0.23
- Correlation QQQ
- 0.11
Bull vs bear
Rule-based from the data on this page, strongest first. Not advice.
Top bullish points 4 of 5
ProfitabilityOperating margin widened to −3.5% in FY2025 from −18.4% in FY2023 (SEC filings).
Balance sheetPaid down debt: $6.0B at FY2025, 40% less than at FY2023.
ProfitabilityGross margin widened to 36.2% in FY2025 from 32.1% in FY2023 (SEC filings).
GrowthSales grew 12% to $10.8B over the last 12 months vs the 12 months before (SEC filings).
Top bearish points 5 of 5
ValuationOur DCF fair value estimate is $33.30, 64% below the price.
Balance sheetOperating income covers interest only -1.6× over the last 12 months.
ValuationP/E of 86.3× vs a 27.5× median for the 130 Industrials companies we cover.
ProfitabilityLoses money at the operating line: −3% operating margin over the last 12 months.
QualityDoesn’t pass our quality screen: ROE under 12% and ROIC under 10%; net debt 12.4× EBITDA (limit 3×).
Who’s talking about it
Notable investors, executives, analysts and public figures on International Flavors & Fragrances in the last 48 hours. Headlines as published, each linked. Their words, not ours.
No notable mentions in the last 48 hours. Checked Nov 1, 9:09 PM ET.
Compare with peers
Closest in size in Major Chemicals
All fundamentals
P/E 86.3 · FCF yield 2.3% · ROE 2%
Valuation
- P/E
- 86.3×Industrials median 27.5×
- Price / FCF
- 44.3×
- FCF yield
- 2.3%
- EV / EBITDA
- 44.3×
- Price / sales
- 2.22×
- Price / book
- 1.71×
- Market cap
- $23.9Bprice × diluted shares
- Enterprise value
- $29.1B
Growth
- Revenue, 12 months
- $10.8B
- Sales growth, 12 months
- +11.5%vs the 12 months before
- Sales growth, 3 yrs
- −4.3%/yrfrom FY2022
- Diluted EPS, 12 months
- $1.07
- EPS growth, last FY
- n/afewer than two years of diluted EPS
- Net income, 12 months
- $277M
- Net income growth
- n/anot reported in its SEC filings
Profitability
- Gross margin
- 36.6%
- Operating margin
- −2.7%
- Net margin
- 2.6%
- FCF margin
- 5.0%
- Return on equity
- 2%
- Return on invested capital
- −1%
Balance sheet
- Cash & short-term inv.
- $569M
- Total debt
- $5.7B
- Net cash
- −$5.2B
- Debt / equity
- 0.41×
- Interest coverage
- -1.6×operating income / interest
Cash flow & returns
- Free cash flow, 12 months
- $540M
- FCF growth, 12 months
- −4%
- Dividend yield
- 1.71%$409M paid
- Payout ratio
- 148%
- Buybacks, 12 months
- $109M0.5% of market cap
- Share count, 1 year
- 0.0%diluted shares vs a year ago
- Stock-based comp
- $88M
Trailing 12 months to Jun 30, 2026; balance sheet at Jun 30, 2026. From International Flavors & Fragrances’s SEC filings. Sparklines show up to six fiscal years. n/a means we don’t hold that number, with the reason. How each is computed.
Valuation details
DCF $33.30 · MV $86.69 · FCF value $54.13
Assumes 3.0% growth for 5 years (revenue grew -4.3% a year FY22–FY25; floored at 3%), fading to 3%; 9.5% discount rate, 3% terminal growth. FCF base $2.10 a share (trailing 12 months to Jun 30, 2026), from the 10-Q filed Aug 4, 2026. Net debt $5.2B, not deducted.
Setup & signals
No setup armed
No setup armed, so there’s no trigger or stop to track yet. Reversal signal rules only run on companies that pass our quality screen.
Momentum & 52-week range
RSI 66 · 5 days −1.2%
The business
FCF $0.5B · Sales +2%
- Free cash flow, 12 months$0.5B
- Free-cash-flow yield2.3%
- Free-cash-flow margin5%
- Gross margin37%
- Operating margin8%
- Return on invested capital4%
- Return on equity2%
- Sales growth (latest quarter vs year-ago quarter)+2%
- Net debt / EBITDA12.4×
Next report
Nov 3
- DateTue Nov 3, after the close
- Consensus EPS$0.81
- Year-ago EPS$1.05
- QuarterSep/2026
From Nasdaq’s earnings calendar. A report resets Market Value.
Information only, not investment advice. Fair value estimates and talking points are rule-based model output from public data and can be wrong; stop levels are reference points, not orders. How every number is computed.
IFF is outside our quality screen
One text when a published rule fires on one of the 333 quality companies we track: the ticker, the price, the stop and a link to the numbers. Nothing else.