QualityDipStocks / Industrials · Infrastructure construction
MYR Group MYRG
Outside our quality screen, so we don’t track its dips. It’s 44% below its 52-week high.
Outside our quality screen, trading well above our fair value estimate.
Worth knowing
- Down 45% from its 52-week high while revenue grew 23%
- Share count down 7% in 2 years
From the data on this page, as of the last close. How we pick these
- Fair value est.
- $170.50−39%
- Market Value
- forming
- Off 52-wk high
- −44%
- Risk vs market
- Highbeta 1.81
4 bullish · 5 bearish See why
Repriced or dip?
Dip: business intact
The price is 44% below its 52-week high (Jun 29), but the business held up: revenue +12.8%, revenue growth rate +9.6 pts, earnings per share +35.8%.
Some numbers held up (revenue +12.8%, revenue growth rate +9.6 pts, earnings per share +35.8%), others slipped (free cash flow −40.5%). The price is 44% below its 52-week high.
The price is 44% below its 52-week high, and the business changed too: free cash flow −40.5%.
Within 10% of its 52-week high, so there is no dip to judge yet.
The evidence 9 numbers, high vs now
- Revenue, last 12 months$3.8B → $4.3B (+12.8%)held up
- Revenue growth rate+13.1% → +22.8% a year (+9.6 pts)held up
- Earnings per share, 12 months$9.05 → $12.29 (+35.8%)held up
- Free cash flow, 12 months$231M → $137M (−40.5%)changed
- Operating margin5.2% → 6.1% (+1.0 pts)held up
- Shares outstanding+0.3% (more shares, each owns less)held up
- Stock vs its sector (Industrials)stock −44%, sector median −8% since Jun 29changed
- Price fall vs business numbersprice −44%, revenue/EPS/FCF median +13% (shown, not scored)
- Valuation multipleP/FCF 34.1× at the high → 31.9× now (shown, not scored)
Business numbers as reported at the high (12 months to Mar 31, 2026) vs the latest filing (12 months to Sep 30, 2026). Each measure is scored from −1 (business changed) to +1 (business intact) and weighted: revenue, earnings per share, free cash flow, operating margin, revenue growth rate, share count, net cash and the move vs its sector. 60 or more reads as a dip, 40 or less as a repricing. Analyst estimates are not in our data, so they are not used. How to read it
Data-based read, not advice.
Priced in
How much growth the market assumed at the 52-week high, the low and today (a reverse DCF).
At the high ($501.13, Jun 29) the price assumed about 17%/yr free-cash-flow growth; at the low ($203.61, Nov 21) about 7%; today about 16%. The last 3 years delivered 37%/yr (free cash flow).
Dashed line: what the last 3 years delivered, 37%/yr (free cash flow)
| High | Low | Now | |
|---|---|---|---|
| Price | $501.13Jun 29 | $203.61Nov 21 | $278.24 |
| Implied growth | +17% | +7% | +16% |
| P/E | 55.4× | 32.5× | 22.6× |
| P/FCF | 34.1× | 20.4× | 31.9× |
| EV/Sales | 2.0× | — | — |
What this means: the higher the implied growth, the more the price already counts on. If today's number sits well below what the business has delivered, the market expects less than its track record.
How it’s computed
Reverse DCF: the same 10-year free-cash-flow model as our fair value estimate (9.5% discount rate, growth for years 1–5 fading to 3% by year 10, 3% after), solved for the growth that makes it equal the market value at each price. For the high and the low we use only the filings that were public on that day, so nothing from a later report leaks back. Market value = that close × diluted shares. P/E = market value / 12-month net income; Price / FCF = market value / 12-month free cash flow; EV / Sales = (market value + debt − cash) / 12-month revenue. Hidden when the share count moved over 20% (split, merger), free cash flow is negative, or the company reports in another currency.
Valuation
What we estimate it's worth, and how it ranks on value vs every stock we cover.
Fair value estimate
How the range is computed
Ten-year free-cash-flow DCF. Same 10-year free-cash-flow model as the base: discount rate 9.5% ±1 point and growth 6.7% ±2 points. Bear = 10.5% and 4.7%; bull = 8.5% and 8.7% (both fade to 3%). A model estimate from public filings, not a forecast of where the price will go.
Price is above even the bull case.
What the price implies To be worth today’s price, MYRG’s free cash flow would need to grow about 16% a year for five years; our estimate uses 7%.
Risk vs market
How risk vs market is measured
One year of daily returns (Oct 31 to Nov 2, 252 sessions). Beta = how much MYRG moved for each 1% move in the S&P 500 (SPY); 1.0 moves with the market. Volatility is the yearly standard deviation of daily returns. Past behavior, not a forecast.
Swings much more than the market, and its own price swings are 3.9× the S&P 500’s.
- Beta vs S&P 500
- 1.81
- Volatility
- 50% vs 13% SPY
- Correlation SPY
- 0.47
- Correlation QQQ
- 0.51
How it ranks
Where MYRG stands vs every one of the 1,996 stocks we cover that has the number. Longer bar = better.
Top quarter on 1 of 5 measures
- Discount to fair value estimate39% · price above our base caseLowest 21%of 1,314
- Free cash flow yield3.1% · free cash flow vs market capLowest 39%of 1,391
- Dividends + buybacks yield0% · cash paid out or used to retire shares, vs market capLowest 19%of 1,836
- Revenue growth, last 12 months+23% · vs the 12 months beforeTop 22%of 1,814
- Operating margin6.1% · of sales kept as operating profitLowest 30%of 1,288
From SEC filings and our fair value estimate model. A ranking, not advice.
Valuation details
DCF $170.50 · FCF value $80.88
Assumes 6.7% growth for 5 years (revenue grew 6.7% a year FY22–FY25), fading to 3%; 9.5% discount rate, 3% terminal growth. FCF base $8.72 a share (trailing 12 months to Sep 30, 2026), from the 10-Q filed Oct 28, 2026. Net debt $190M, not deducted.
Fundamentals
The business itself: sales, profits, cash and debt, from SEC filings.
Bull vs bear
Rule-based from the data on this page, strongest first. Not advice.
Top bullish points 4 of 5
GrowthDiluted EPS grew 311% to $7.53 in FY2025.
GrowthSales grew 23% to $4.3B over the last 12 months vs the 12 months before (SEC filings).
Balance sheetOperating income covers interest 45× over.
ValuationP/E of 22.6×, below the 26.5× median for the 220 Industrials companies we cover.
Top bearish points 5 of 5
ValuationOur DCF fair value estimate is $170.50, 39% below the price.
ProfitabilityGross margin of 13%, below the 33% median for the 211 Industrials companies we cover.
ProfitabilityOperating margin of 6.1%, below the 12% median for the 226 Industrials companies we cover.
Cash returnsShare count up 0.6% over 12 months, above the −0.6% median for the 226 Industrials companies we cover.
RiskSwings hard: beta 1.81 vs the S&P 500 and 50% yearly volatility (SPY 13%).
All fundamentals
P/E 22.6 · FCF yield 3.1% · Sales +23%
Valuation
- P/E
- 22.6×Industrials median 26.5×
- Price / FCF
- 31.9×
- FCF yield
- 3.1%
- EV / EBITDA
- n/aD&A or debt not tagged in SEC data
- Price / sales
- 1.01×
- Price / book
- n/anot reported in its SEC filings
- Market cap
- $4.4Bprice × diluted shares
- Enterprise value
- n/anot reported in its SEC filings
Growth
- Revenue, 12 months
- $4.3B
- Sales growth, 12 months
- +22.8%vs the 12 months before
- Sales growth, 3 yrs
- +6.7%/yrfrom FY2022
- Diluted EPS, 12 months
- $12.30
- EPS growth, last FY
- +311.5%
- Net income, 12 months
- $193M
- Net income growth
- +98%12 months vs before
Profitability
- Gross margin
- 13.0%
- Operating margin
- 6.1%
- Net margin
- 4.5%
- FCF margin
- 3.2%
- Return on equity
- n/anot reported in its SEC filings
- Return on invested capital
- n/aoperating income, debt, equity or cash not tagged
Balance sheet
- Cash & short-term inv.
- n/anot reported in its SEC filings
- Total debt
- n/anot reported in its SEC filings
- Net cash
- n/acash or debt not tagged in SEC data
- Debt / equity
- n/adebt or equity not tagged in SEC data
- Interest coverage
- 45.3×operating income / interest
Cash flow & returns
- Free cash flow, 12 months
- $137M
- FCF growth, 12 months
- −12%
- Dividend yield
- 0%
- Payout ratio
- n/anot reported in its SEC filings
- Buybacks, 12 months
- $1M0.0% of market cap
- Share count, 1 year
- +0.6%diluted shares vs a year ago
- Stock-based comp
- $18M
Trailing 12 months to Sep 30, 2026. From MYR Group’s SEC filings. Sparklines show up to six fiscal years. n/a means we don’t hold that number, with the reason. How each is computed.
The business
FCF $0.1B · Sales +32%
- Free cash flow, 12 months$0.1B
- Free-cash-flow yield3.1%
- Free-cash-flow margin1%
- Gross margin13%
- Operating margin7%
- Return on invested capital21%
- Return on equity27%
- Sales growth (latest quarter vs year-ago quarter)+32%
- Net debt / EBITDA0.8×
Chart & levels
Where the price is vs its key levels and trends.
Key levels
Every level vs today’s $278.24
- Fair value est.base case$170.50−38.7%
- 52-wk lowlowest close, 1 year$203.61−26.8%
- PriceMon Nov 2 close$278.24you are here
- 52-wk highhighest close, 1 year$501.13+80.1%
Momentum & 52-week range
RSI 46 · 5 days +6.8%
Signals
Reversal signal setups, the public ledger and the next earnings date.
Setup & signals
No setup armed
No setup armed, so there’s no trigger or stop to track yet. Reversal signal rules only run on companies that pass our quality screen.
MYRG is outside our quality screen
One text when a published rule fires on one of the 332 quality companies we track: the ticker, the price, the stop and a link to the numbers. Nothing else.
Voices & buzz
Who is talking about it, and how it compares with peers.
Who’s talking about it
Notable investors, executives, analysts and public figures on MYR Group in the last 48 hours. Headlines as published, each linked. Their words, not ours.
No notable mentions in the last 48 hours. Checked Nov 3, 1:01 PM ET.
Compare with peers
Closest in size in Water Sewer Pipeline Comm & Power Line Construction
Information only, not investment advice. Fair value estimates and talking points are rule-based model output from public data and can be wrong; stop levels are reference points, not orders. How every number is computed.