Stocks / Energy · Integrated oil
Imperial Oil IMO
Not in a dip: trading near its 52-week high.
A quality company trading above our fair value estimate.
- Fair value est.
- $117.95−15%
- Market Value
- forming
- Off 52-wk high
- at the high
- Risk vs market
- Lowbeta −0.19
5 bullish · 5 bearish See why
Key levels
Every level vs today’s $138.10
- 52-wk lowlowest close, 1 year$83.72−39.4%
- Fair value est.base case$117.95−14.6%
- PriceFri Oct 30 close$138.10you are here
- 52-wk highhighest close, 1 year$138.33+0.2%
Fair value estimate
How the range is computed
Ten-year free-cash-flow DCF. Same 10-year free-cash-flow model as the base: discount rate 9.5% ±1 point and growth 3.0% ±2 points. Bear = 10.5% and 1.0%; bull = 8.5% and 5.0% (both fade to 3%). A model estimate from public filings, not a forecast of where the price will go.
Price sits inside the range.
Cyclical / peak cash flow — treat with care
What the price implies To be worth today’s price, IMO’s free cash flow would need to grow about 6% a year for five years; our estimate uses 3%.
Risk vs market
How risk vs market is measured
One year of daily returns (Oct 30 to Oct 30, 252 sessions). Beta = how much IMO moved for each 1% move in the S&P 500 (SPY); 1.0 moves with the market. Volatility is the yearly standard deviation of daily returns. Past behavior, not a forecast.
Has moved mostly independently of the market, but its own price swings are 2.3× the S&P 500’s (it moves on its own news).
- Beta vs S&P 500
- -0.19
- Volatility
- 30% vs 13% SPY
- Correlation SPY
- −0.08
- Correlation QQQ
- −0.12
Bull vs bear
Rule-based from the data on this page, strongest first. Not advice.
Top bullish points 5 of 5
Cash returnsShare count down 5.0% in a year: $2.3B of buybacks over 12 months.
ValuationFree-cash-flow yield of 5.4% (price / FCF 18.6×): $3.6B of free cash in the last 12 months.
ProfitabilityReturn on equity of 17% over the last 12 months.
Balance sheetDebt / equity of 0.2×, below the 0.3× median for the 36 Energy companies we cover.
QualityPasses all four of our quality checks: cash generation, returns on capital, growth and balance sheet.
Top bearish points 5 of 5
ValuationOur DCF fair value estimate is $117.95, 15% below the price.
GrowthSales shrank 8% a year from FY2022 to FY2025.
ProfitabilityReturn on equity fell 7 points in two fiscal years, to 15% in FY2025.
GrowthDiluted EPS fell 28% in the last fiscal year, below the −12% median for the 34 Energy companies we cover.
RiskCyclical business: one strong year of cash flow can make it look cheaper than it is.
Who’s talking about it
Notable investors, executives, analysts and public figures on Imperial Oil in the last 48 hours. Headlines as published, each linked. Their words, not ours.
No notable mentions in the last 48 hours. Checked Nov 1, 9:09 PM ET.
Compare with peers
Closest in size in Integrated oil
All fundamentals
P/E 22.5 · FCF yield 5.4% · ROE 17%
Valuation
- P/E
- 22.5×Energy median 16.2×
- Price / FCF
- 18.6×
- FCF yield
- 5.4%
- EV / EBITDA
- n/aD&A or debt not tagged in SEC data
- Price / sales
- 1.80×
- Price / book
- 3.81×
- Market cap
- $67.0Bprice × diluted shares
- Enterprise value
- $67.8B
Growth
- Revenue, 12 months
- $37.2B
- Sales growth, 12 months
- +4.5%vs the 12 months before
- Sales growth, 3 yrs
- −7.6%/yrfrom FY2022
- Diluted EPS, 12 months
- $8.56
- EPS growth, last FY
- −28.2%
- Net income, 12 months
- $3.0B
- Net income growth
- −11%12 months vs before
Profitability
- Gross margin
- n/agross profit isn't reported (common for service and financial companies)
- Operating margin
- n/anot reported in its SEC filings
- Net margin
- 8.0%
- FCF margin
- 9.7%
- Return on equity
- 17%
- Return on invested capital
- n/aoperating income, debt, equity or cash not tagged
Balance sheet
- Cash & short-term inv.
- $2.0B
- Total debt
- $2.8B
- Net cash
- −$810M
- Debt / equity
- 0.16×
- Interest coverage
- n/ainterest expense not tagged in SEC data
Cash flow & returns
- Free cash flow, 12 months
- $3.6B
- FCF growth, 12 months
- +12%
- Dividend yield
- 1.60%$1.1B paid
- Payout ratio
- 36%
- Buybacks, 12 months
- $2.3B3.5% of market cap
- Share count, 1 year
- −5.0%diluted shares vs a year ago
- Stock-based comp
- n/anot reported in its SEC filings
Trailing 12 months to Jun 30, 2026; balance sheet at Jun 30, 2026. From Imperial Oil’s SEC filings, reported in CAD and converted to US dollars. Sparklines show up to six fiscal years. n/a means we don’t hold that number, with the reason. How each is computed.
Valuation details
DCF $117.95 · FCF value $274.89
Cyclical / peak cash flow — treat with care
Assumes 3.0% growth for 5 years (revenue grew -7.6% a year FY22–FY25; floored at 3%), fading to 3%; 9.5% discount rate, 3% terminal growth. FCF base $7.44 a share (trailing 12 months to Jun 30, 2026, converted from CAD at 0.7168), from the 10-Q filed Aug 3, 2026. Net debt $436M, not deducted.
Setup & signals
No setup armed
No setup armed, so there’s no trigger or stop to track yet. Reversal signal rules only arm once a company is in a dip.
Momentum & 52-week range
RSI 63 · 5 days +2.4%
The business
FCF $5.0B · Sales +47%
- Free cash flow, 12 months$5.0B
- Free-cash-flow yield8.0%
- Free-cash-flow margin10%
- Gross margin13%
- Operating margin10%
- Return on invested capital15%
- Return on equity18%
- Sales growth (latest quarter vs year-ago quarter)+47%
- Net debt / EBITDA0.2×
Information only, not investment advice. Fair value estimates and talking points are rule-based model output from public data and can be wrong; stop levels are reference points, not orders. How every number is computed.
Get a text when IMO fires a reversal signal
One text when a published rule fires on IMO or any of the 333 quality companies we track: the ticker, the price, the stop and a link to the numbers. Nothing else.