QualityDip
Get alerts

Stocks / Technology · Computer Communications Equipment

ANET

Arista Networks ANET

Technology · Computer Communications Equipment
$168.86−8.34% dayFri Oct 30 close

Deep dip, logged on our public Ledger on the Oct 30 close; 22% below its 52-week high.

A quality company trading well above our fair value estimate, 13% under its Market Value.

Ledger alert QD-0002Deep dipReports Nov 3
Get alerts
Fair value est.
$124.65−26%
Market Value
$194.71price −13%
Off 52-wk high
−22%
Risk vs market
Highbeta 2.28

5 bullish · 5 bearish See why

$150$200Jan ’26AprJulOctMV $194.71
Fair value est.Market ValueDrag across the chart to see any day

Key levels

Every level vs today’s $168.86

  1. 52-wk lowlowest close, 1 year$116.13−31.2%
  2. Fair value est.base case$124.65−26.2%
  3. PriceFri Oct 30 close$168.86you are here
  4. Market Valueavg paid since Aug 4$194.71+15.3%
  5. 52-wk highhighest close, 1 year$216.74+28.4%

Fair value estimate

How the range is computed

Ten-year free-cash-flow DCF. Same 10-year free-cash-flow model as the base: discount rate 9.5% ±1 point and growth 15.0% ±2 points. Bear = 10.5% and 13.0%; bull = 8.5% and 17.0% (both fade to 3%). A model estimate from public filings, not a forecast of where the price will go.

$124.65−26% vs price
Bear$95.66
Base$124.65
Bull$166.99

Price is above even the bull case.

What the price implies To be worth today’s price, ANET’s free cash flow would need to grow about 21% a year for five years; our estimate uses 15%.

Risk vs market

How risk vs market is measured

One year of daily returns (Oct 30 to Oct 30, 252 sessions). Beta = how much ANET moved for each 1% move in the S&P 500 (SPY); 1.0 moves with the market. Volatility is the yearly standard deviation of daily returns. Past behavior, not a forecast.

High

Swings much more than the market, and its own price swings are 4.3× the S&P 500’s.

Beta vs S&P 500
2.28
Volatility
55% vs 13% SPY
Correlation SPY
0.53
Correlation QQQ
0.60

Bull vs bear

Rule-based from the data on this page, strongest first. Not advice.

Top bullish points 5 of 5

  1. GrowthSales compounded 27% a year from FY2022 to FY2025.

  2. GrowthSales grew 33% to $10.5B over the last 12 months vs the 12 months before (SEC filings).

  3. ProfitabilityReturn on equity of 31% over the last 12 months.

  4. ValuationTrades 13.3% below its Market Value of $194.71, the average price paid since the Aug 4 filing.

  5. QualityPasses all four of our quality checks: cash generation, returns on capital, growth and balance sheet.

Top bearish points 5 of 5

  1. ValuationOur DCF fair value estimate is $124.65, 26% below the price.

  2. ValuationP/E of 53.3× is 20% above its own average of 44.3× at the last 3 fiscal year-ends.

  3. ValuationP/E of 53.3× vs a 33.9× median for the 138 Technology companies we cover.

  4. RiskSwings hard: beta 2.28 vs the S&P 500 and 55% yearly volatility (SPY 13%).

  5. RiskReports earnings Nov 3 (consensus EPS $0.99): results can move the price sharply and reset Market Value.

Who’s talking about it

Notable investors, executives, analysts and public figures on Arista Networks in the last 48 hours. Headlines as published, each linked. Their words, not ours.

No notable mentions in the last 48 hours. Checked Nov 1, 9:09 PM ET.

Compare with peers

Closest in size in Technology

All fundamentals

P/E 53.3 · FCF yield 2.4% · ROE 31%

Valuation

P/E
53.3×3-yr-end avg 44.3× · Technology median 33.9×
Price / FCF
41.8×
FCF yield
2.4%
EV / EBITDA
n/aD&A or debt not tagged in SEC data
Price / sales
20.44×
Price / book
14.56×
Market cap
$215Bprice × diluted shares
Enterprise value
n/anot reported in its SEC filings

Growth

Revenue, 12 months
$10.5B
Sales growth, 12 months
+32.6%vs the 12 months before
Sales growth, 3 yrs
+27.1%/yrfrom FY2022
Diluted EPS, 12 months
$3.16
EPS growth, last FY
+23.3%
Net income, 12 months
$4.0B
Net income growth
+24%12 months vs before

Profitability

Gross margin
63.0%
Operating margin
43.1%
Net margin
38.4%
FCF margin
48.9%
Return on equity
31%
Return on invested capital
n/aoperating income, debt, equity or cash not tagged

Balance sheet

Cash & short-term inv.
$13.3B
Total debt
n/anot reported in its SEC filings
Net cash
n/acash or debt not tagged in SEC data
Debt / equity
n/adebt or equity not tagged in SEC data
Interest coverage
n/ainterest expense not tagged in SEC data

Cash flow & returns

Free cash flow, 12 months
$5.2B
FCF growth, 12 months
+30%
Dividend yield
0%
Payout ratio
n/anot reported in its SEC filings
Buybacks, 12 months
$620M0.3% of market cap
Share count, 1 year
+0.4%diluted shares vs a year ago
Stock-based comp
$502M

Trailing 12 months to Jun 30, 2026; balance sheet at Jun 30, 2026. From Arista Networks’s SEC filings. Sparklines show up to six fiscal years. n/a means we don’t hold that number, with the reason. How each is computed.

Valuation details

DCF $124.65 · MV $194.71 · FCF value $101.01

How

Market ValueAverage paid since the Aug 4 filing, 62 trading days
$194.71price −13%
Fair value estimateDCF: ten years of free cash flow per share, discounted
$124.6526% downside

Assumes 15.0% growth for 5 years (revenue grew 27.1% a year FY22–FY25; capped at 15%), fading to 3%; 9.5% discount rate, 3% terminal growth. FCF base $4.04 a share, trailing 12 months to Jun 30, 2026 (company filings via Yahoo Finance, checked against SEC).

FCF valuePrice at a 4% free-cash-flow yield
$101.01price +67%
How we got these
  • Market Value: volume-weighted average close from Aug 5 (first full trading day after the filing) to Oct 30, 62 trading days. Simple average $195.27. Event: SEC 8-K Item 2.02 (earnings), filed Aug 4, 4:06 PM ET. Read the filing.
  • Free cash flow, 12 months to Jun 30: $5.3B operating cash flow − $151M capex = $5.2B, or $4.04 a share on 1.28B diluted shares.
  • DCF: free cash flow per share grows 15% a year for five years, from its FY2022–FY2025 revenue growth of 27% a year (capped at 15%), fading to 3% by year ten; 9.5% discount rate, 3% terminal growth.
  • FCF value: free cash flow per share ÷ 4%, the price at which the stock yields 4% in free cash flow.

Setup & signals

Signal fired

All alerts

Closed 13.3% under Market ValueFired on the Oct 30 close
$168.86
LedgerTracked against SPY
ANETArista Networks
QD-0002
Rules v1

Closed 13.3% below what the market has paid since earnings on Aug 4 (Market Value $194.71, 62 trading days).

Entry · Oct 30 close$168.86
SPY entry$755.72
Return—
vs SPY—

Tracking starts with the Nov 2 close.

The 8-K behind Market Value · ANET page
Logged Nov 1, 2026, 9:48 AM ET · fingerprint 1f67a0071a71

Momentum & 52-week range

RSI 36 · 5 days −2.0%
$168.86nowMV
52-wk low $116.13high $216.74
Off 52-wk high−22.1%
5 days−2.0%
vs 50-day avg−13.5%
vs 200-day avg+2.2%
RSI (14)36
Market cap$232B

The business

FCF $5.2B · Sales +38%
  • Free cash flow, 12 months$5.2B
  • Free-cash-flow yield2.2%
  • Free-cash-flow margin49%
  • Gross margin63%
  • Operating margin43%
  • Return on invested capital24%
  • Return on equity32%
  • Sales growth (latest quarter vs year-ago quarter)+38%
  • Net debt / EBITDA−0.5×

Next report

Nov 3

Calendar

  • DateTue Nov 3, after the close
  • Consensus EPS$0.99
  • Year-ago EPS$0.67
  • QuarterSep/2026

From Nasdaq’s earnings calendar. A report resets Market Value.

Information only, not investment advice. Fair value estimates and talking points are rule-based model output from public data and can be wrong; stop levels are reference points, not orders. How every number is computed.

Get a text when ANET fires a reversal signal

One text when a published rule fires on ANET or any of the 333 quality companies we track: the ticker, the price, the stop and a link to the numbers. Nothing else.

By joining you agree we can text or email you about QualityDip. Message and data rates may apply. Reply STOP anytime. Not advice.